2022 ASSET HANDBOOK 32 FNV TSX NYSE OVERVIEW Royalty Ounces Royalty Ounces 1,2 Asset Type P&P (000s) M&I 3 (000s) Inf (000s) Precious Metals South America Candelaria Stream 851 1,586 125 Antapaccay Stream 440 868 72 Antamina Stream 201 585 560 Condestable Stream n/a 180 89 Cerro Moro NSR 15 18 6 Salares Norte NSR 40 44 1 Cascabel (Alpala) 4 NSR – 621 99 Posse (Mara Rosa) NSR 9 12 – CentroGold (Gurupi) NSR – 13 4 Calcatreu NSR – 17 9 San Jorge NSR – 91 4 Central America & Mexico Cobre Panama Stream 4,743 4,973 769 Guadalupe - Palmarejo Stream 211 467 60 United States Stillwater NSR 1,237 2,040 2,021 Carlin Trend NSR/NPI 188 324 79 Marigold NSR 106 154 8 Bald Mountain NSR 16 139 23 Mesquite NSR 8 31 15 Castle Mountain NSR 110 157 43 Fire Creek/Midas NSR – 3 84 Hollister NSR – 2 8 Stibnite Gold NSR 82 103 21 Canada Detour Lake NSR 301 595 24 Sudbury Stream 24 24 – Hemlo NSR/NPI 54 127 40 Brucejack NSR 47 86 37 Kirkland Lake NSR/NPI 28 66 70 Dublin Gulch (Eagle) NSR 31 44 4 Musselwhite NPI 38 47 9 Timmins West NSR 12 15 1 Canadian Malartic NSR 5 13 32 Island Gold NSR 7 9 19 Golden Highway - Holt Complex NSR – 131 86 Golden Highway - Hislop NSR – 7 4 Golden Highway - Aquarius NSR – 22 – Greenstone (Hardrock) NSR 166 213 93 Valentine Lake NSR 32 47 25 Eskay Creek NSR 39 52 3 Red Lake (Bateman) NSR 10 15 5 Courageous Lake NSR 66 81 40 Goldfields NSR – 20 4 Monument Bay NSR – 44 53 Red Mountain NSR 5 8 1 Fenelon-Martiniere NSR – 32 20 Marathon (Sally) NSR – 9 4 1 For information regarding the calculation of each Royalty Ounce, please refer to the individual asset write-ups. We have assumed $1,800/oz Au, $23/oz Ag, $1,000/oz Pt, $2,100/oz Pd, $3.50/lb copper, $9.00/lb nickel, $0.95/lb ferrochrome and $125/t Fe 62% CFR China for our calculations 2 Metallurgical deductions have not been made to the Mineral Reserves and Mineral Resources shown in order to estimate metal produced 3 M&I Royalty Ounces include P&P Royalty Ounces. Vale S.A. only discloses Mineral Reserves and, for the individual Vale (Northern & Southeastern System) and Sossego Royalty Ounces, it is assumed that M&I Royalty Ounces only include P&P Royalty Ounces 4 Copper Royalty Ounces assume NSR deductions of 15% (for Sossego, please refer to the Vale asset write-up); Nickel Royalty Ounces and Ferrochrome Royalty Ounces assume NSR deductions of 30%. Please also refer to the individual Vale (Northern & Southeastern System) and LIORC asset write-ups for the deductions applied to the Iron Ore Royalty Ounces
Franco-Nevada Flipbook Page 31 Page 33